![]() |
Quote:
|
Rick - did you see my explanation?
|
Quote:
|
Quote:
On B: 677,872.51 But, if you question is the oposite: I have now 1.08 million, how much have I earned each month in the past 40 years with a 8% annual interest I'd have to do the math again..... |
Quote:
NPV A: $323,595.88 NPV B: $314,299.14 Then I would go with B because it comes in 18 years rather than 40 years. I sure hope you are right or you are costing me the differnce plus the 20 bucks I am sending you now. So, what's your addy? |
OK
A IS THE ANSWER THE MONEY IS BETTER IN YOUR POCKET. GET THE MONEY IN AND INVEST IT YOUR WAY. 40 YEARS IS A JOKE THAT WILL NEVER COME TO FRUITION. EVEN BANKS DON"T GO OUT LONGER THAN 30 YEARS. REMEMBER CASH IS KING AND FUCK EVERYTHING ELSE |
Hi Rick as you said
Quote:
The numbers that you see in my formula are present value, if you want to know the value in the end of the period you need to use a deferent Formula, but it doesn't mater any way, because you need to know what is the best offer, and the best way to check it out is by using the present value of the offer. there is no logic in checking what will be the value of a in another 40 years and to comper it to the value of b in another 18 years. You need to bring bouth offers to the same date, and that is why you are useing the present value formula. you can trust me, I have an MBA from Wharton |
Quote:
PV(0.08/12,480,2250) = $323,595.88 PV(0.08/12,216,2750) = $314,299.14 Thus the 40 year option has a higher present value by $9,296.74. |
Quote:
WG |
Quote:
|
Quote:
You would pick A though - what the NPV formula does is puts both income series into *present* values - so you can just compare one value to the other - without worrying about the time value of money. I thought this question was a theoritical example? If this is a real life situation, then you have to take into account other factors: - inflation - interest rate risk - & other more complex factors If your question does have some real world significance, then I would like to explain my answer fully to you, to make sure you understand :) |
Quote:
Cut that inflation/discount rate in half to 4% (as it probably should be) and A is a dramatic winner...at 8% it's close to a wash, as was mentioned... Rick--what are you paying to get this deal? Perhaps the boys can work out the NPV and internal rate of return for ya...they seem to be chompin' for some math |
Quote:
|
Quote:
and for B they would have paid 25,772.68 not a penny less and not a penny more |
Quote:
|
Quote:
|
Quote:
|
Quote:
|
Quote:
|
So what does Blue's numbers come to at 4%?
|
Quote:
I just added you though you dont' seem to be on ? |
Quote:
Option B = $422,948.28 |
Quote:
there is no deferance in the end if you change it to 40 years and 18 years and 0.666% per month. the decition will stay the same A is better then B if you change it to 40 years and 18 years with an 8% per year then it is NPV A: $323,595.88 NPV B: $314,299.14 but the decition that you need to take stay the same |
Quote:
|
Quote:
So, I'd def go with the longer term... |
Quote:
NPV A: $538,356.76 NPV B: $422,948.28 So once again NPV A seems a lot higher, $115,408.48 better off however these numbers aren't really justified (i.e the 8% to 4%) |
Quote:
and as I explaind before the calculation were for 40 month and 18 month on an 8% per month that's why it is coming to about 20k and not 300k |
Quote:
|
Quote:
|
Quote:
http://www.pheaa.org/Forms_and_FAQs/form/fm2.shtml Assuming the base amount saved per period was 27k/33k respectively, with interest computed annually at 8%. This only indicates the total dollar amount of the contracts though over 40 years and 18 years respectively. Say that contract A was 18 years as well, using the same math we figure contract A would be worth $1,011,156. So at the end of 18 years contract B is only worth about $200,000 more. So at the end of 18 years, Contract B is worth more at $1.2MM by 200k over Contract A. So if you feel you can take that $1.2 MM at the end of 18 years and turn it into an additional $5.7 million over 22 years then Contract B is worth more. Otherwise, contract A will make $6.9MM over the course of the 40 year tenure and to me, I would rather pick contract A. WG |
$1334726.6868868862005821541779953
is the value of the second option at the end of 18 years, if interest is compiled once yearly @ 8% |
Quote:
The 30 year long bond today closed at 4.57%...might be a good place to start... |
Quote:
|
$33,000 * 1.08 = $35,640
($35,640 + $33,000) * 1.08 = $74,131.2 ($74,131.2 + $33,000) * 1.08 = $115,701.696 ($115,701.696 + $33,000) * 1.08 = $160,597.83168 ($160,597.83168 + $33,000) * 1.08 = $209,085.6582144 ($209,085.6582144 + $33,000) * 1.08 = $261,452.510871552 ($261,452.510871552 + $33,000) * 1.08 = $318,008.71174127616 ($318,008.71174127616 + $33,000) * 1.08 = $379,089.4086805782528 ($379,089.4086805782528 + $33,000) * 1.08 = $445,056.561375024513024 ($445,056.561375024513024 + $33,000) * 1.08 = $516,301.08628502647406592 ($516,301.08628502647406592 + $33,000) * 1.08 = $593,245.1731878285919911936 ($593,245.1731878285919911936 + $33,000) * 1.08 = $676,344.787042854879350489088 ($676,344.787042854879350489088 + $33,000) * 1.08 = $766,092.37000628326969852821504 ($766,092.37000628326969852821504 + $33,000) * 1.08 = $863,019.7596067859312744104722432 ($863,019.7596067859312744104722432 + $33,000) * 1.08 = $967,701.34037532880577636331002266 ($967,701.34037532880577636331002266 + $33,000) * 1.08 = $1,080,757.4476053551102384723748245 ($1,080,757.4476053551102384723748245 + $33,000) * 1.08 = $1,202,858.0434137835190575501648104 ($1,202,858.0434137835190575501648104 + $33,000) * 1.08 = $1,334,726.6868868862005821541779953 $1,334,726.6868868862005821541779953 lets stop creating math problems that no one that didnt pass triginometry understand, get the old trust calculators and do the math.... you can see my math above, thats the value of the second option which would have less value at the end of its term then the first option would at the end of its term in today's money. |
Well we don't know what the correct interest rate is to use, 8% is just a guess, rastakit's method is appropriate though perhaps not for this project.
So check out the effect of interest rate's on NPV's: Interst % NPV A NPV B Difference 1 $889,834.37 $543,401.68 $346,432.69 2 $743,001.82 $498,489.04 $244,512.77 3 $628,518.97 $458,544.81 $169,974.16 4 $538,356.76 $422,948.28 $115,408.48 5 $466,614.65 $391,161.82 $75,452.84 6 $408,932.06 $362,719.16 $46,212.91 7 $362,067.39 $337,215.53 $24,851.85 8 $323,595.88 $314,299.14 $9,296.74 9 $291,692.03 $293,663.85 -$1,971.82 10 $264,972.13 $275,042.99 -$10,070.86 So you can see that NPV A is always better than NPV B as long as the interest rate is below 8% - and even if it jumps up to 9%, no big difference, but if it's 10 or above, B is much better than A |
if you want to see the full math for the first option i can do it up and present it for you, but its definately worth a lot more.
option A is worth $1,080,000 with out interest. via($2,250x12)x40 add in 40 years worth of compiled interest. and obviously option A is worth more. |
Quote:
Geez. |
Quote:
|
Quote:
|
Quote:
Thus my answer. |
While I am not a math whiz, I am pretty good at finding an angle to make a buck or two and I would be asking other questions....
1.) Does the asset appreciate or depreciate? If so, by how much? 2.) Can the asset be damaged by the leasee to the point of removing all value thus making payments for 24 months (by example) and then defaulting leaving you with an asset worth $0.00 and only 24 months worth of payments. 3.) Can any outside force make this asset less valuable by signing a law or losing a judgement? If you answered in the negative to any of these issues then I would seriously consider getting as much of your money up front and/or as fast as possible. So...in a word.....listen to KK :) --T |
OK, I ran these two contracts using a basic amortization schedule *link to calculations at bottom* which is what is used by a lender when you purchase anything like a house or car or anything of substantial value or even when you get a loan. It shows you the principal amounts which for you would be the amount that they would be paying you for your "item". It shows what the total amount the person you're making the contract with will pay and what the breakdown is on that for total interest versus total principal.
The difference that you will be getting in the long run is quite substantial. You will get $1,080,500.00 if you go with the 40 year contract. You will only get $594,500.oo with the 18 year contract. Now an 18 year contract consists of 216 months and if you look on the amortization of the 40 year note at the 216 month mark you will have received on this note up until that point $441,564.00. That is a difference of only $152,936.00. By this point the person that is leasing from you will have actually already paid the worth of the item that they are leasing. So, you are already $125,000 or so in the clear. If you go ahead an opt to take the contract for 40 years then everything from the 216 month point on is gravy. You are looking at an additional $486,000 in your pocket for taking the 40 year contract. My suggestion would be, take the 40 year contract and then when you have received payment 305 which would be approximately 25 years and 4 months into the contract, take everything from payment 306 on and treat it as if you were never receiving it and put it into some strategic investments and turn the additional $486,000 into a hell of a lot more. Basically, to put it in a nutshell, if you do the 40 year versus the 18 year you gamble on losing approximately $153,000 if the guy defaults at the 18 year mark. But you've already cleared the cost of the item you are leasing to him by $125,000. $153,000 seems like a small price to pay to more than triple that amount or with good investments the sky is the limit. Amortization Schedule But Read the Text First |
Quote:
|
Quote:
It appreciates. 2.) Can the asset be damaged by the leasee to the point of removing all value thus making payments for 24 months (by example) and then defaulting leaving you with an asset worth $0.00 and only 24 months worth of payments. Possibly. But it is covered in the contract that they can't. 3.) Can any outside force make this asset less valuable by signing a law or losing a judgement? Unlikely. If you answered in the negative to any of these issues then I would seriously consider getting as much of your money up front and/or as fast as possible. Did I answer those negativelly? |
Rick, if you need a couple grand a month I am sure we can work something out :)
And, I am disappointed that you are paying the winner on PayPal and not ePassporte. (KK, I can't believe you missed this one...) But seriously folks... there are not enough facts to determine which option is best. Risk is a prime factor. If the likelihood of collection decreases over time, you get as much as you can as quickly as you can. There's more, obviously, but if you give me all the facts (by email) I will give you my humble opinion. C PS: Asset is one ?t?, not two dude! |
Use table 6-4 Present Value of $1
http://www3.interscience.wiley.com:8...aluetables.pdf A. 2250 x 12months = 27,000 / year x 11.92461 = $321.964 B. 2750 x 12months = 33,000 / year x 9.37189 = $309,272 I didn't read all of the answers as they seemed long and boring but you can use the above Present Value table rather than crunching the numbers thru a formula |
Man, I got all the big boys out tonight. We are going to get this figured out for sure. Chris, you can bet your asset that I'm emailing you now.
|
Quote:
Quote:
Quote:
"possibly" is an "almost" positive. Quote:
So I guess you have no negatives....but it seems like you are selling DeBeers Diamonds, Gold Bars, or Crude Oil to be so sure of the future value of the asset....JMHO. With more info I could give you a better answer. --T |
Quote:
|
I never imagined that this thread would be one post away from a third page.
|
| All times are GMT -7. The time now is 01:58 PM. |
Powered by vBulletin® Version 3.8.8
Copyright ©2000 - 2025, vBulletin Solutions, Inc.
©2000-, AI Media Network Inc123